- July 29, 2022
- Posted by: Ramkumar
- Category: Posts

A Review Of Zomato Pricing
I have been ๐ญ๐ซ๐๐๐ค๐ข๐ง๐ ๐๐จ๐ฆ๐๐ญ๐จ ๐๐ง๐ ๐ฏ๐๐ฅ๐ฎ๐ข๐ง๐ ๐ญ๐ก๐ ๐๐จ๐ฆ๐ฉ๐๐ง๐ฒ ๐๐ฏ๐๐ซ ๐ฌ๐ข๐ง๐๐ ๐ข๐ญ ๐๐ข๐ฅ๐๐ ๐ข๐ญ๐ฌ ๐๐๐๐ ๐ญ๐จ ๐ ๐จ ๐ฉ๐ฎ๐๐ฅ๐ข๐. At the time of IPO, I valued the company at ๐๐ฌ.๐๐/๐ฌ๐ก๐๐ซ๐ ๐๐ ๐๐ข๐ง๐ฌ๐ญ ๐ญ๐ก๐ ๐๐ฌ.๐๐ ๐ญ๐จ ๐๐ฌ.๐๐ ๐ฌ๐ฎ๐๐ฌ๐๐ซ๐ข๐ฉ๐ญ๐ข๐จ๐ง ๐ฉ๐ซ๐ข๐๐. Thus, in my view,ย Zomatoย is overpriced if it focuses on the food delivery business, which has cut-throat margins as ๐ญ๐ก๐ ๐ฉ๐๐ญ๐ก ๐ญ๐จ ๐ฉ๐ซ๐จ๐๐ข๐ญ๐๐๐ข๐ฅ๐ข๐ญ๐ฒ ๐๐จ๐ซ ๐ญ๐ก๐ ๐๐จ๐ฆ๐ฉ๐๐ง๐ฒ ๐ฐ๐จ๐ฎ๐ฅ๐ ๐ญ๐๐ค๐ ๐ญ๐ข๐ฆ๐
However, the recent merger of Zomato withย Blinkitย is positive news for its shareholders for the following reasons:
1)It allows Zomato to move towards a quick commenceย business with an addressable TAM of $45 billion with a good market in Tier1 /metros cities. For example, ๐๐ง๐๐ข๐’๐ฌ ๐ฉ๐๐ง๐๐ญ๐ซ๐๐ญ๐ข๐จ๐ง ๐ข๐ง ๐ช๐ฎ๐ข๐๐ค ๐๐จ๐ฆ๐ฆ๐๐ซ๐๐ ๐๐ฌ ๐ ๐ฉ๐๐ซ๐๐๐ง๐ญ๐๐ ๐ ๐จ๐ ๐จ๐ง๐ฅ๐ข๐ง๐ ๐ ๐ซ๐จ๐๐๐ซ๐ฒ ๐ข๐ฌ ๐๐% ๐๐จ๐ฆ๐ฉ๐๐ซ๐๐ ๐ญ๐จ ๐๐ก๐ข๐ง๐ (๐%). Its only competitors areย Swiggyย andย Zepto.
2) Zomato’s platform, similar to Swiggy, already has loyal subscribers, which will help Zomato to cross-sell this additional service, thus allowing it to expand.
When I valued Zomato, the value drivers I identified were:
1)Revenue Growth
2)Target Margin:ย How long will Zomato take to become profitable?
3)Quality of growth/reinvestment
When I did a ๐๐ข๐ฏ๐๐ซ๐ข๐๐ญ๐ ๐๐ง๐๐ฅ๐ฒ๐ฌ๐ข๐ฌ ๐ญ๐จ ๐๐๐ญ๐๐ซ๐ฆ๐ข๐ง๐ ๐ญ๐ก๐ ๐๐ฆ๐ฉ๐ข๐ซ๐ข๐๐๐ฅ ๐ซ๐๐ฅ๐๐ญ๐ข๐จ๐ง๐ฌ๐ก๐ข๐ฉ ๐๐๐ญ๐ฐ๐๐๐ง ๐ญ๐ก๐ ๐๐ช๐ฎ๐ข๐ญ๐ฒ ๐ฏ๐๐ฅ๐ฎ๐ ๐ญ๐จ ๐ ๐ซ๐จ๐ฐ๐ญ๐ก, ๐ฆ๐๐ซ๐ ๐ข๐ง, ๐๐ง๐ ๐ซ๐๐ข๐ง๐ฏ๐๐ฌ๐ญ๐ฆ๐๐ง๐ญ, ๐ญ๐ก๐ ๐๐จ-๐ซ๐๐ฅ๐๐ญ๐ข๐จ๐ง ๐๐ง๐ ๐ซ-๐ฌ๐ช๐ฎ๐๐ซ๐ ๐๐ซ๐ ๐ฆ๐๐ฑ๐ข๐ฆ๐ฎ๐ฆ ๐๐จ๐ซ ๐ซ๐๐ฏ๐๐ง๐ฎ๐ ๐ ๐ซ๐จ๐ฐ๐ญ๐ก, the analysis implies that Zomato’s share price would increase with growth in revenue against improvements in EBIT/reinvestment.
Thus, inorganic growth becomes crucial for Zomato to justify its valuation. Further, Zomato has:
a)Cash reserves of 75 billion INR and
b)Total Debt of Rs.1.1 bn, for which the effective interest rate is 15%
Thus, it does not make sense for Zomato to pay by cash or raise debt which gives it no other choice but to issue shares. In my view, by issuing shares, both the buyer/seller are sharing risks.
I believe Zomato is in the right direction to maintain its duopoly in the instant grocery and food delivery business.
Further, Zomato has a platform with millions of subscribers, giving it optionality and exclusivity to expand to other businesses seamlessly. This optionality provides a premium to its existing DCF valuation.